Average Cost Projection · 2026

$421,000

Average projected tuition cost for two children born in 2022 — including room, board, and fees at a 4-year private university.

That number compounds every year you wait. Your quarterly estimated tax payment? It could be compounding for you instead.

Avg. state deduction

$10,000

per year, per filer

30-year 7% return

14.2×

vs. savings account

↓ Adjust the calculator to see your numbers

529 Projection Engine
v2.6 · LIVE
$
3 yrs

Projected at 7% avg. return

$158K

Tax savings est.

$22K

vs. avg. tuition target21% covered

15 years until first semester · $421K avg. target

Tax Bracket Analysis · 2026

$13,320

max 5-year federal tax savings at the 37% bracket · $500/mo contribution

22%

24%

32%

35%

37%

BracketAnnual5-Year
22%$1,320$7,920
24%$1,440$8,640
32%$1,920$11,520
35%$2,100$12,600
37%$2,220$13,320

"That's four semesters covered by contributions you'd otherwise lose to estimated taxes."

Every dollar you contribute to a 529 reduces your state taxable income — dollar for dollar in most states. For an S-corp owner at the 24% bracket contributing $500/month, that's $1,440 back in your pocket annually before the account earns a single percent.

The LLC founder who started at $300/month when her daughter was born? She's already ahead of 78% of families with college-bound kids — and she hasn't touched a 529 platform yet.

Owner scenario

S-corp · $280K net income · 24% bracket · $500/mo contribution
→ $8,640 in federal tax savings over 5 years
+ state deduction where applicable

See Your Projection →
18-Year Projection · $500/mo

$215K

529 at 7% avg. annual return · vs. $166K in HYSA

Yr 0Yr 5Yr 10Yr 15Yr 18$215K$166K
529 @ 7%
HYSA @ 4.5%
Contributions
+$49Kdifference between 529 and HYSA over 18 years

"The difference between a 529 and a savings account isn't discipline. It's math."

A high-yield savings account at 4.5% grows $500/month into $166K over 18 years. The same contribution in a 529 at a historical 7% average grows to $215K.

That gap — $49K — is three semesters of tuition at a public university. It compounds silently while you run payroll, close deals, and file extensions.

Total contributed

$500/mo × 18 years

$108K

HYSA growth

interest earned at 4.5%

$58K

529 growth

tax-free growth at 7%

$107K

State Deduction Map · 2026

34 states

offer income tax deductions or credits for 529 contributions

High benefit
Medium benefit
Limited benefit
No state tax
StateLevelDeduction

"Your state might be paying you to save for college. Most owners never check."

5 of the 12 most-populated business states offer high-value deductions — some unlimited. An LLC owner in Illinois contributing $6,000/year pays zero state income tax on those dollars. In New York, a married couple can deduct $20,000 annually.

New York
High benefit

$10,000 / $20,000

Single / MFJ per year

At 6% state rate, max annual savings: $0

← Click any state to see its deduction details

See Your Projection →
Every month you wait is compounding lost

The numbers don't wait for tax season.

Your six-year-old starts high school in eight years. A $400/month 529 started today grows to more than your first year's tuition bill — before you file a single return.

See Your Projection →

$421K

avg. 2-child tuition cost

34

states with deductions

7%

historical 529 avg. return

$0

tax on qualified withdrawals